SAUCE Buyback Revision, Emissions Realignment, & HBAR Reward Extension
Title: SAUCE Buyback Revision, Emissions Realignment, & HBAR Reward Extension
Author(s): SaucerSwap Labs
SaucerSwap Voting Interface: TBA
Previous Discussions: RFC thread — SAUCE Buyback Allocation Update: Balancing Rewards, Burn, and Growth
Submission Date: 21 July 2025
1 . Introduction
SaucerSwap Labs proposes an integrated update to the protocol’s incentive framework that
- Realigns Masterchef V1 : V2 emissions to 44.44% : 55.56% for both HBAR and SAUCE;
- Cuts the remaining THF-granted HBAR emissions by 87.55% while extending their life by seven epochs (to 3 Nov 2025);
- Reallocates SAUCE buybacks from 100% xSAUCE to a 65% xSAUCE / 35% protocol‑owned liquidity (POL) + Incentive Reserve, with the entire 35% routed to farms and LARI during a stabilization period; and
- Updates the weighting schemes of farms and V2 pools receiving LARI rewards, aligning reward distribution more closely with capital efficiency, as measured by volume-to-TVL ratios.
Collectively, these measures mitigate a decline in rewards, keep LP yields competitive, and create a flexible emissions buffer—all while reinforcing circular deflationary feedback within the ecosystem.
2 . Background
- HBAR grant status. Of the original 23 million HBAR liquidity‑mining grant (referred to as ‘Incentives Campaign’), ≈ 851,820 HBAR will have yet to be distributed as of epoch 45 (28 Jul 2025).
- Current emissions. Masterchef emits 0.747 HBAR s⁻¹ (~ 903,571 HBAR/epoch), ending the grant halfway through epoch 46 under status‑quo parameters.
- SAUCE buybacks. 100% of bought-back SAUCE is currently auto‑compounded into xSAUCE, leaving no allocation for POL or tactical incentives. Annualized buybacks (FTM) are projected to be $1,594,761.
Industry peers (GMX, PancakeSwap, Osmosis) have shown that balancing staking rewards with strategic liquidity and growth reserves stabilizes token velocity and deepens liquidity. This proposal adapts these principles to SaucerSwap’s tokenomics model.
3 . Proposal Overview
3.1 Emission Realignment
Parameter | Current | Proposed | Δ |
---|---|---|---|
HBAR/second | 0.747 | 0.093 | −87.55% |
SAUCE/second | 2.114 | Unchanged | 0% |
V1 : V2 split (HBAR & SAUCE) | 51.48% : 48.52% | 44.44% : 55.56% | ↑ V2 weight |
Resulting per‑epoch flows (epoch length = 14 days):
Destination | HBAR/epoch | SAUCE/epoch |
---|---|---|
V1 Farms | 50,000 | 1,136,486 |
V2 (LARI + DAO) | 62,500 | 1,420,722 |
Total | 112,500 | 2,557,208 |
- Campaign extension. 851,820 HBAR ÷ 112,500 HBAR = 7 epochs, plus a buffer to account for any rounding errors or other inaccuracies that might arise. The grant therefore lasts through epoch 52, concluding 3 Nov 2025.
- LARI boost. The V2 allocation of SAUCE is split 33% : 67% between LARI and DAO treasury, raising LARI rewards to 450,000 SAUCE/epoch (+ 20%).
3.2 Revised SAUCE Buyback Allocation
Destination | Allocation | Purpose |
---|---|---|
xSAUCE | 65% | Maintain competitive single‑sided staking APR (projected > 5 %). |
POL + Incentive Reserve | 35% | Top‑up farm/LARI rewards during a stabilization period following the reduction in HBAR emissions; deepen key liquidity pools in the future. |
Annualized at current volumes:
xSAUCE: $1,036,595
POL + Incentive Reserve: $558,166
Stabilization period. Until either (i) the 7‑day avg. V1 and V2 pool APRs return to ≥ 30% and ≥ 82%, respectively, or (ii) 90 days elapse, 100% of the 35% POL + Incentive Reserve is diverted to farms (15.56% of buybacks) and LARI (19.44% of buybacks).
3.3 Updated Weighting Schemes
Capital Efficiency Alignment. The weighting schemes for farms and V2 pools receiving LARI rewards have been updated to align reward distributions more closely with capital efficiency, as determined by volume-to-TVL ratios. Refer to Figures 1 and 2 in Appendix A for detailed updated weights.
4 . Rationale
- Extend Incentive Runway. A seven‑epoch runway smoothens the yield curve, cushioning LPs against an abrupt rewards cliff.
- Protect LP Yields. Diverting 35% of buybacks to farms/LARI, realigning Masterchef V1 : V2 emissions, and re-weighting farms/LARI offsets much of the HBAR reduction—projected V1 yields fall 25% instead of 40%, V2 yields fall just 6% instead of 45%.
- Deepen Liquidity. Once the stabilization period ends, the same 35% POL + Incentive Reserve can be re-allocated to growing key liquidity pools and incentivizing other areas of the protocol, lowering slippage and ensuring rewards remained aligned.
- Long-term sustainability. The 4% burn allocation (discussed in the original buyback proposal) was removed because buybacks are better allocated to POL and incentives to deepen liquidity and sustain LP yields. This approach creates circular deflationary feedback by redirecting bought-back SAUCE into the protocol to reward active participation. Conversely, the burn mechanism might only temporarily support protocol endeavors but increase reliance on passive and speculative holders, risking fundamental exposure to broader market sentiment cycles.
- Conserve Treasury. No Treasury draw‑downs or increase in SAUCE emission rate are required; this model uses existing grant balances and bought-back SAUCE.
5 . Benefits to the DAO & Community
- Smoother Yield Curve. The seven-epoch extension in which HBAR is emitted at a reduced rate results in a smoother yield curve, supporting LP retention.
- Competitive APRs. Buyback top‑ups blunt the impact of the HBAR cut, keeping SaucerSwap yields competitive and sustainable.
- Liquidity Depth & Price Resilience. Future POL growth reduces slippage and drives volume.
- Treasury Sustainability. Using market‑bought SAUCE avoids new dilution and preserves treasury reserves for future initiatives.
6 . Risks & Mitigations
Risk | Mitigation |
---|---|
xSAUCE APR drops | xSAUCE APR still projects > 5%; DAO may redirect part of the 35% flow back to xSAUCE by simple majority. |
POL vs. Incentive tug‑of‑war | Track POL and liquidity incentive balances; SaucerSwap Labs commits to transparent reporting in public channels regarding efficacy and distribution. |
7 . Communication & Transparency
- Transparent Documentation. Updated tokenomics data will be published in the SaucerSwap Docs.
- Real‑time Reporting. On‑chain analytics for buybacks will continue to be displayed in Discord via the Buyback Bot.
- Comms. Channels. LARI and farm specifications will continue to be communicated in Discord and on X.
8. Conclusion
This proposal strategically updates SaucerSwap’s incentive framework to extend liquidity incentives, realign emissions, and optimize SAUCE buybacks, thereby balancing protocol-owned liquidity and yields without token dilution. The refined weighting schemes further align rewards with capital efficiency, reinforcing a sustainable, circular token economy that supports ecosystem growth, liquidity depth, and competitive yields for liquidity providers.
We respectfully request the community’s support.
9 . Voting Options
- For — Implement the reduced HBAR emission rate (0.093 HBAR s⁻¹), new 44.44 % : 55.56 % V1 : V2 split, 65 % xSAUCE / 35 % POL + Incentive Reserve buyback routing, and updated farm/LARI weighting schemes.
- Against — Retain current 0.747 HBAR s⁻¹ emission rate, existing V1 : V2 weights, 100 % xSAUCE buyback allocation, and farm/LARI weighting schemes.
- Abstain — No position on this proposal.
Appendix A
Figure 1 — Updated Farm Weights
Pool | Volume/TVL | Current Weight | Proposed Weight | Change |
---|---|---|---|---|
SAUCE/HBAR | 0.08 | 48.33% | 48.56% | 0.47% |
USDC/HBAR | 1.50 | 15.71% | 15.75% | 0.28% |
HBAR/BSL | 0.38 | 1.21% | 1.26% | 4.29% |
HBAR/XSAUCE | 0.08 | 4.83% | 4.50% | -6.89% |
HBAR/PACK | 0.16 | 2.90% | 2.88% | -0.68% |
HBAR/DAVINCI | 0.01 | 1.21% | 1.13% | -6.89% |
SAUCE/XSAUCE | 0.02 | 1.45% | 1.35% | -6.89% |
WETH[hts]/HBAR | 0.43 | 2.17% | 2.48% | 13.81% |
HST/HBAR | 0.10 | 2.42% | 2.03% | -16.20% |
GRELF/HBAR | 0.07 | 1.45% | 1.35% | -6.89% |
QNT[hts]/HBAR | 0.58 | 1.21% | 1.35% | 11.74% |
STEAM/HBAR | 0.13 | 0.72% | 0.68% | -6.89% |
DOVU/HBAR | 0.76 | 0.72% | 0.90% | 24.15% |
WBTC[hts]/HBAR | 0.77 | 2.42% | 2.57% | 6.15% |
LCX[hts]/HBAR | 0.19 | 1.45% | 1.35% | -6.89% |
WAVAX[hts]/HBAR | 0.42 | 0.72% | 0.77% | 5.53% |
USDC/SAUCE | 0.50 | 3.09% | 3.24% | 4.75% |
HAI/HBAR | 0.11 | 0.97% | 0.81% | -16.20% |
HSUITE/HBAR | 0.98 | 0.72% | 0.86% | 17.94% |
LINK[hts]/HBAR | 0.48 | 0.97% | 1.04% | 7.08% |
KARATE/HBAR | 0.61 | 2.17% | 2.30% | 5.53% |
DINO/HBAR | 0.20 | 1.21% | 1.04% | -14.33% |
CLXY/HBAR | 0.07 | 0.72% | 0.59% | -19.30% |
JAM/HBAR | 1.12 | 0.48% | 0.63% | 30.36% |
SENTX/HBAR | 0.05 | 0.72% | 0.63% | -13.09% |
Figure 2 — Updated LARI Weights
Pool | Fee Tier | Volume/TVL | Current SAUCE Weight | Proposed SAUCE Weight | Change | Current HBAR Weight | Proposed HBAR Weight | Change |
---|---|---|---|---|---|---|---|---|
USDC/HBAR | 0.15% | 6.54 | 18.00% | 19.00% | 5.56% | 14.46% | 15.00% | 3.76% |
HBARX/HBAR | 0.15% | 0.06 | 7.00% | 7.00% | 0.00% | 4.34% | 4.50% | 3.76% |
SAUCE/HBAR | 0.30% | 1.55 | 19.00% | 19.00% | 0.00% | 18.31% | 19.00% | 3.76% |
USDC/USDC[hts] | 0.05% | 1.70 | 6.00% | 5.55% | -7.50% | 5.78% | 6.00% | 3.75% |
GRELF/HBAR | 0.30% | 0.11 | 0.00% | 0.00% | -% | 0.48% | 0.50% | 3.73% |
SAUCE/XSAUCE | 0.15% | 0.66 | 3.00% | 2.50% | -16.67% | 1.93% | 1.93% | 0.10% |
PACK/HBAR | 0.30% | 1.51 | 0.00% | 0.00% | -% | 2.89% | 2.89% | -0.03% |
WBTC[hts]/HBAR | 0.15% | 1.93 | 5.00% | 5.00% | 0.00% | 2.89% | 2.89% | -0.03% |
DOVU/HBAR | 1.00% | 1.86 | 0.00% | 0.80% | -% | 0.96% | 0.96% | -0.41% |
USDC[hts]/USDT[hts] | 0.05% | 1.74 | 4.00% | 3.50% | -12.50% | 3.86% | 3.86% | 0.13% |
KARATE/HBAR | 0.30% | 0.33 | 0.00% | 0.50% | -% | 0.96% | 0.96% | -0.41% |
PACK/XPACK | 0.15% | 0.73 | 0.00% | 0.00% | -% | 0.00% | 0.50% | -% |
WETH[hts]/HBAR | 0.15% | 2.59 | 3.00% | 3.50% | 16.67% | 2.89% | 3.50% | 21.07% |
CLXY/HBAR | 0.30% | 0.16 | 0.00% | 0.00% | -% | 0.96% | 0.50% | -48.13% |
XSAUCE/HBAR | 0.30% | 0.70 | 3.00% | 2.50% | -16.67% | 2.89% | 3.00% | 3.77% |
USDC[hts]/DAI[hts] | 0.05% | 0.60 | 2.00% | 0.00% | -100.00% | 1.93% | 0.00% | -100.00% |
USDC[hts]/HBAR | 0.15% | 3.66 | 7.00% | 7.50% | 7.14% | 6.75% | 7.00% | 3.75% |
HLQT/HBAR | 0.30% | 0.07 | 0.00% | 0.00% | -% | 2.52% | 1.70% | -32.48% |
QNT[hts]/HBAR | 0.30% | 2.74 | 3.50% | 4.00% | 14.29% | 2.41% | 3.00% | 24.48% |
USDT[hts]/HBAR | 0.15% | 2.90 | 5.00% | 5.15% | 3.00% | 4.82% | 5.00% | 3.76% |
USDC/HCHF | 0.05% | 0.11 | 0.00% | 0.00% | -% | 2.03% | 2.03% | 0.00% |
USDC[hts]/WBTC[hts] | 0.15% | 2.78 | 2.00% | 2.50% | 25.00% | 1.93% | 2.00% | 3.73% |
HST/HBAR | 0.30% | 0.50 | 1.00% | 0.00% | -100.00% | 0.96% | 1.00% | 3.73% |
LINK[hts]/HBAR | 0.30% | 2.88 | 2.00% | 2.50% | 25.00% | 1.93% | 2.25% | 16.70% |
JAM/HBAR | 1.00% | 2.65 | 0.00% | 0.50% | -% | 0.96% | 1.05% | 8.54% |
USDC/SAUCE | 0.30% | 5.75 | 4.00% | 4.00% | 0.00% | 3.86% | 4.00% | 3.76% |
WAVAX[hts]/HBAR | 0.30% | 0.56 | 1.50% | 1.00% | -33.33% | 1.45% | 1.45% | 0.28% |
WETH[hts]/USDC[hts] | 0.15% | 2.04 | 1.00% | 1.50% | 50.00% | 0.96% | 1.00% | 3.73% |
WBNB[hts]/HBAR | 0.30% | 4.05 | 1.50% | 1.75% | 16.67% | 1.45% | 1.50% | 3.81% |
DAI[hts]/HBAR | 0.15% | 5.13 | 1.50% | 0.00% | -100.00% | 1.45% | 0.00% | -100.00% |
USDC/CARAT | 0.15% | 3.87 | 0.00% | 0.75% | -% | 0.96% | 1.00% | 3.73% |
HBAR/HCHF | 0.30% | 1.93 | 0.00% | 0.00% | -% | 0.04% | 0.04% | 0.04% |